County Profile for Union - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 346,558,011 Total Charges 4,122,758,289
Fixed Assets 301,688,630 Contract Allowance 3,230,583,423
Other Assets 179,322,919 Operating Revenue 892,174,866
Total Assets 827,569,560 Operating Expenses 1,009,045,993
Current Liabilities 138,469,349 Operating Margin -116,871,127
Long Term Liabilities 246,217,862 Other Income 155,445,883
Total Equity 442,882,349 Other Expense 892,352
Total Liabilities and Equity 827,569,560 Net Profit or Loss 37,682,404

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,421 Revenue per Bed $946,103 Revenue per Person $892,174,866
Net Margin per Discharge ($2,413) Net Margin per Bed ($123,935) Net Margin per Person ($116,871,127)
Net Profit per Discharge $778 Net Profit per Bed $39,960 Net Profit per Person $37,682,404
Net Fixed Assets per Discharge $6,229 Net Fixed Assets per Bed $319,924 Net Fixed Assets per Bed $301,688,630
Long Term Debt per Discharge $5,084 Long Term Debt per Bed $261,101 Long Term Debt per Person $246,217,862
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 156 Net Fixed Assets 272 Population Estimate 1,151
Total Revenue 210 Long Term Liabilities 241 Total Patient Discharges 165
Net Margin 3,241 Total Patient Beds 176
Net Profit or Loss 297

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 169,900,834 984,106,957 0.1726
31 Intensive Care Unit 25,403,171 164,740,410 0.1542
32 Coronary Care Unit 7,867,531 59,590,936 0.1320
43 Nursery 6,992,111 27,716,089 0.2523
44 Skilled Nursing Care 43,993,527 44,346,459 0.9920
50 Operating Room 42,704,970 129,053,476 0.3309
51 Recovery Room 14,265,212 53,503,319 0.2666
52 Labor and Delivery Room 10,964,325 44,020,712 0.2491

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 36,062,875 13 Nursing Administration 7,865,273
02,03 Captial Related - Movable Equipment 28,484,816 14 Central Services and Supply 4,311,448
04 Employee Benefits 104,762,107 15 Pharmacy 16,817,400
05 Administrative and General 139,464,474 16 Medical Records and Medical Library 7,823,114
06 Maintenance and Repairs 10,294,097 17 Social Services 3,978,877
07 Operation of Plant 25,530,983 18 Other General Service Expense 789,458
08,09 Laundry, Linen and Housekeeping 17,099,911 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 16,969,551 20,21,22,23 Education Programs 12,918,717
Total General Service Cost Centers 433,173,101

County Profile for Union - 2013